Financial Statement | |||
(Unit : One million won) | |||
Title of account | 2016 | 2017 | 2018 |
---|---|---|---|
Asset | |||
Current Asset | 6,479 | 15,240 | 27,645 |
Non-Current Asset | 7,010 | 11,612 | 40,593 |
Total of Asset | 13,489 | 26,852 | 68,238 |
Liabilities | |||
Current Liabilities | 4,806 | 5,652 | 23,751 |
Long-term Liabilities | 5,290 | 3,048 | 18,941 |
Total of Liabilities | 10,096 | 8,700 | 42,693 |
Capital | |||
Capital | 10,468 | 12,225 | 12,783 |
Capital Surplus | 23,031 | 40,625 | 44,002 |
capital adjustments | 406 | 529 | 206 |
Retained Earnings | (30,512) | (35,227) | (31,447) |
Total Capital | 3,393 | 18,152 | 25,544 |
Income Statement | |||
(Unit : One million won) | |||
Title of account | 2016 | 2017 | 2018 |
---|---|---|---|
Sales | 4,845 | 11,567 | 24,892 |
Cost of Goods Sold | 9,156 | 12,129 | 13,159 |
Gross Profit | (4,311) | (562) | 11,733 |
Selling & Administrative Expenses | 2,603 | 3,786 | 6,421 |
Operating Income | (6,914) | (4,348) | 5,312 |
Finance income | 720 | 133 | 529 |
Finance costs | 576 | 231 | 5,311 |
Other revenue | 203 | 516 | 906 |
Other costs | 135 | 785 | 111 |
Profit before tax | (6,702) | (4,715) | 1,296 |
Income tax expense | - | - | (2,485) |
Profit | (6,702) | (4,715) | 3,780 |